Org.nr 995 282 453 2021 → 2022 Year-over-year analysis

ADIK AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-08-23; registry 2023-08-26; journal 2023 718062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADIK AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -2.19m NOK → -154.6k NOK. Equity -5.75m NOK → -5.90m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADIK AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-22.4k NOK -154.9k NOK
-590.1%
Net result
-2.19m NOK -154.6k NOK
+92.9%
Equity
-5.75m NOK -5.90m NOK
-2.7%
Cash
107.3k NOK 11.5k NOK
-89.3%
Total assets
1.08m NOK 981.5k NOK
-8.9%

What improved

  • ↑

    Net result improved

    Net result -2.19m NOK → -154.6k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.4k NOK → -154.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -5.75m NOK → -5.90m NOK (equity ratio -533.3% → -601.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.3k NOK → 11.5k NOK (-89.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.63× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -601.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation