Org.nr 912 480 135 2014 → 2015 Year-over-year analysis

ADIL AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue

approved 2016-04-18; registry 2016-04-20; journal 2016 380301

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for ADIL AS. Revenue 8 521 NOK → 0 NOK (-100.0%). Net result +8 482 NOK → +13 NOK. Equity 21.5k NOK → 21.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIL AS.

At a glance

Revenue

8 521 NOK 0 NOK

-100.0%

Operating result

+8 521 NOK +18 NOK

-99.8%

Net result

+8 482 NOK +13 NOK

-99.8%

Equity

21.5k NOK 21.5k NOK

+0.1%

Cash

30.0k NOK 16.6k NOK

-44.9%

Total assets

31.5k NOK 71.6k NOK

+126.9%

↓
Revenue fell

Operating income / revenue moved from 8 521 NOK to 0 NOK (-100.0% YoY). Calculated
↓
Operating result weakened

Operating result +8 521 NOK → +18 NOK. Calculated
↓
Net result weakened

Net result +8 482 NOK → +13 NOK. Calculated
↓
Cash fell

Bank deposits 30.0k NOK → 16.6k NOK (-44.9% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 3.00× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Book investments changed

Investment / intangible book value 1 500 NOK → 55.0k NOK. Reported fact