ADIMA ENERGY AS: årsregnskap 2007 vs 2006
Grew 153% on revenue
approved 2008-06-30; registry 2008-09-17
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ADIMA ENERGY AS. Revenue 14.25m NOK → 36.01m NOK (+152.7%). Equity 2.98m NOK → 2.16m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADIMA ENERGY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 14.25m NOK to 36.01m NOK (+152.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +4.00m NOK → +272.2k NOK (op. margin 28.1% → 0.8%). Calculated
-
↓
Equity eroded
Book equity 2.98m NOK → 2.16m NOK (equity ratio 20.6% → 15.2%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 9 528 NOK → 20.27m NOK (0% → 56% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 108.5k NOK → 10.98m NOK (+10022.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 40.0k NOK → 75.0k NOK. Reported fact