ADIMA ENGINEERING AS: årsregnskap 2013 vs 2012
Shrank 13% on revenue
approved 2014-06-18; registry 2014-06-25; journal 2014 503570
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADIMA ENGINEERING AS. Revenue 619.3k NOK → 538.4k NOK (-13.1%). Equity 160.2k NOK → 1.40m NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -254.3k NOK → +91.4k NOK (op. margin -41.1% → 17.0%). Calculated
-
↑
Equity strengthened
Book equity 160.2k NOK → 1.40m NOK (equity ratio 44.1% → 367.5%). Calculated
-
↑
Cash rose
Bank deposits 119.7k NOK → 156.1k NOK (+30.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 3.72m NOK → 3.22m NOK (601% → 599% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 619.3k NOK to 538.4k NOK (-13.1% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.79× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated