Org.nr 989 107 151 2013 → 2014 Year-over-year analysis

ADINE AS: årsregnskap 2014 vs 2013

Grew 784% on revenue

approved 2015-06-30; registry 2015-07-29; journal 2015 660556

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADINE AS. Revenue 100.0k NOK → 883.9k NOK (+783.9%). Equity 7.56m NOK → 9.13m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADINE AS.

At a glance

Revenue

100.0k NOK 883.9k NOK

+783.9%

Operating result

+88.1k NOK +1.87m NOK

+2019.8%

Net result

+154.2k NOK n/m

—

Equity

7.56m NOK 9.13m NOK

+20.8%

Cash

1 135 NOK 2.62m NOK

+230825.5%

Total assets

7.98m NOK 9.49m NOK

+18.9%

↑
Revenue rose

Operating income / revenue moved from 100.0k NOK to 883.9k NOK (+783.9% YoY). Calculated
↑
Operating result improved

Operating result +88.1k NOK → +1.87m NOK (op. margin 88.1% → 211.4%). Calculated
↑
Equity strengthened

Book equity 7.56m NOK → 9.13m NOK (equity ratio 94.7% → 96.1%). Calculated
↑
Cash rose

Bank deposits 1 135 NOK → 2.62m NOK (+230825.5% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.43× → 7.93×. Calculated

·
Book investments changed

Investment / intangible book value 6.80m NOK → 6.57m NOK. Reported fact