Org.nr 987 586 311 2012 → 2013 Year-over-year analysis

ADINFERNUM AS: årsregnskap 2013 vs 2012

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADINFERNUM AS. Net result +706.9k NOK → +297.5k NOK. Equity 2.57m NOK → 2.86m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADINFERNUM AS.

Scorecard

Operating result
-19.7k NOK -165.6k NOK
-741.4%
Net result
+706.9k NOK +297.5k NOK
-57.9%
Equity
2.57m NOK 2.86m NOK
+11.6%
Cash
220.5k NOK 245.4k NOK
+11.3%
Total assets
2.57m NOK 2.95m NOK
+14.8%

What improved

  • ↑

    Equity strengthened

    Book equity 2.57m NOK → 2.86m NOK (equity ratio 99.9% → 97.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 220.5k NOK → 245.4k NOK (+11.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -19.7k NOK → -165.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result +706.9k NOK → +297.5k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 126.9k NOK → 932.3k NOK. Reported fact