Org.nr 987 586 311 2014 → 2015 Year-over-year analysis

ADINFERNUM AS: årsregnskap 2015 vs 2014

Weaker earnings

approved 2016-05-30; registry 2016-07-20; journal 2016 704510

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for ADINFERNUM AS. Net result +721.2k NOK → +129.0k NOK. Equity 3.58m NOK → 1.36m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADINFERNUM AS.

At a glance

Operating result

-29.4k NOK -100.8k NOK

-242.5%

Net result

+721.2k NOK +129.0k NOK

-82.1%

Equity

3.58m NOK 1.36m NOK

-62.1%

Cash

479.5k NOK 395.1k NOK

-17.6%

Total assets

3.58m NOK 2.39m NOK

-33.2%

↑
Owners injected capital

Paid-in equity rose 207.8k NOK → 227.8k NOK (+20.0k NOK). Reported fact

↓
Operating result weakened

Operating result -29.4k NOK → -100.8k NOK. Calculated
↓
Net result weakened

Net result +721.2k NOK → +129.0k NOK. Calculated
↓
Equity eroded

Book equity 3.58m NOK → 1.36m NOK (equity ratio 100.0% → 56.7%). Calculated
↓
Cash fell

Bank deposits 479.5k NOK → 395.1k NOK (-17.6% YoY). Calculated

·
Book investments changed

Investment / intangible book value 803.1k NOK → 745.1k NOK. Reported fact