ADISMO AS: årsregnskap 2025 vs 2024
Shrank 5% on revenue, stronger earnings
approved 2026-06-24; registry 2026-06-30; journal 2026 605197
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADISMO AS. Revenue 541.5k NOK → 513.8k NOK (-5.1%). Net result +2 139 NOK → +156.7k NOK. Equity 974.7k NOK → 71.3k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADISMO AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +115.9k NOK → +298.6k NOK (op. margin 21.4% → 58.1%). Calculated
-
↑
Net result improved
Net result +2 139 NOK → +156.7k NOK (net margin 0.4% → 30.5%). Calculated
-
↑
Cash rose
Bank deposits 63.4k NOK → 156.7k NOK (+147.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 541.5k NOK to 513.8k NOK (-5.1% YoY). Calculated
-
↓
Equity eroded
Book equity 974.7k NOK → 71.3k NOK (equity ratio 755.7% → 3.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 11.1k NOK → 2.29m NOK (2% → 447% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 321.1k NOK → 532.5k NOK (+65.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 0 NOK → 50.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 0.75. Reported fact