Org.nr 914 164 249 2014 → 2015 Year-over-year analysis

ADITE AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-06-20; registry 2016-08-08; journal 2016 809509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADITE AS. Revenue 0 NOK → 1.76m NOK. Equity 81.8k NOK → -611.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADITE AS.

Scorecard

Revenue
0 NOK 1.76m NOK
—
Operating result
-18.3k NOK n/m
—
Equity
81.8k NOK -611.2k NOK
-847.6%
Cash
83.4k NOK 123.0k NOK
+47.5%
Total assets
104.4k NOK 387.6k NOK
+271.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.76m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 83.4k NOK → 123.0k NOK (+47.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 81.8k NOK → -611.2k NOK (equity ratio 78.3% → -157.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.62× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -157.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation