Org.nr 914 164 249 2022 → 2023 Year-over-year analysis

ADITE AS: årsregnskap 2023 vs 2022

Grew 65% on revenue, weaker earnings

registry 2024-05-22; journal 2024 374555

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADITE AS. Revenue 15.19m NOK → 25.05m NOK (+64.9%). Net result -4.44m NOK → -5.64m NOK. Equity 11.53m NOK → 5.89m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADITE AS.

Scorecard

Revenue
15.19m NOK 25.05m NOK
+64.9%
Operating result
-4.46m NOK -5.61m NOK
-25.9%
Net result
-4.44m NOK -5.64m NOK
-27.1%
Equity
11.53m NOK 5.89m NOK
-48.9%
Cash
12.65m NOK 8.57m NOK
-32.2%
Total assets
16.64m NOK 16.01m NOK
-3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.19m NOK to 25.05m NOK (+64.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.46m NOK → -5.61m NOK (op. margin -29.3% → -22.4%). Calculated

  • ↓

    Net result weakened

    Net result -4.44m NOK → -5.64m NOK (net margin -29.2% → -22.5%). Calculated

  • ↓

    Equity eroded

    Book equity 11.53m NOK → 5.89m NOK (equity ratio 69.3% → 36.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.65m NOK → 8.57m NOK (-32.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 023 NOK → 1.36m NOK (0% → 5% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 720.8k NOK → 3.48m NOK (+383.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 16 → 25. Reported fact