Org.nr 914 164 249 2024 → 2025 Year-over-year analysis

ADITE AS: årsregnskap 2025 vs 2024

Grew 15% on revenue, stronger earnings, cash halved-plus

approved 2026-03-26; registry 2026-06-20; journal 2026 455297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADITE AS. Revenue 47.22m NOK → 54.43m NOK (+15.3%). Net result -1.65m NOK → -737.6k NOK. Equity 11.94m NOK → 10.03m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADITE AS.

Scorecard

Revenue
47.22m NOK 54.43m NOK
+15.3%
Operating result
-1.75m NOK -643.5k NOK
+63.2%
Net result
-1.65m NOK -737.6k NOK
+55.4%
Equity
11.94m NOK 10.03m NOK
-16.0%
Cash
9.17m NOK 4.36m NOK
-52.5%
Total assets
24.62m NOK 30.77m NOK
+25.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 47.22m NOK to 54.43m NOK (+15.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.75m NOK → -643.5k NOK (op. margin -3.7% → -1.2%). Calculated

  • ↑

    Net result improved

    Net result -1.65m NOK → -737.6k NOK (net margin -3.5% → -1.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.94m NOK → 10.03m NOK (equity ratio 48.5% → 32.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.17m NOK → 4.36m NOK (-52.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 11.94m NOK → 10.03m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 14.68m NOK → 23.75m NOK (+61.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 34 → 36. Reported fact