Org.nr 981 709 063 2000 → 2001 Year-over-year analysis

ADITECH AS: årsregnskap 2001 vs 2000

Grew 59% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADITECH AS. Revenue 113.9k NOK → 181.3k NOK (+59.2%). Net result +468 NOK → +31.0k NOK. Equity 94.5k NOK → 125.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADITECH AS.

Scorecard

Revenue
113.9k NOK 181.3k NOK
+59.2%
Operating result
-6 030 NOK +96.6k NOK
+1701.7%
Net result
+468 NOK +31.0k NOK
+6528.6%
Equity
94.5k NOK 125.6k NOK
+32.8%
Total assets
134.8k NOK 806.6k NOK
+498.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 113.9k NOK to 181.3k NOK (+59.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 030 NOK → +96.6k NOK (op. margin -5.3% → 53.3%). Calculated

  • ↑

    Net result improved

    Net result +468 NOK → +31.0k NOK (net margin 0.4% → 17.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 94.5k NOK → 125.6k NOK (equity ratio 70.1% → 15.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.45m NOK (0% → 1352% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 25.0k NOK → 2.09m NOK (+8251.6% YoY). Calculated