Org.nr 981 709 063 2002 → 2003 Year-over-year analysis

ADITECH AS: årsregnskap 2003 vs 2002

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADITECH AS. Revenue 4.12m NOK → 4.24m NOK (+2.9%). Net result -58.3k NOK → +13.9k NOK. Equity 67.3k NOK → 81.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADITECH AS.

Scorecard

Revenue
4.12m NOK 4.24m NOK
+2.9%
Operating result
-36.1k NOK +56.2k NOK
+256.0%
Net result
-58.3k NOK +13.9k NOK
+123.9%
Equity
67.3k NOK 81.2k NOK
+20.7%
Total assets
830.1k NOK 782.8k NOK
-5.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.12m NOK to 4.24m NOK (+2.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -36.1k NOK → +56.2k NOK (op. margin -0.9% → 1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 58.3k NOK to a profit of 13.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 67.3k NOK → 81.2k NOK (equity ratio 8.1% → 10.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 899.3k NOK → 1.07m NOK (22% → 25% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.48m NOK → 2.40m NOK (-3.1% YoY). Calculated