Org.nr 981 709 063 2021 → 2022 Year-over-year analysis

ADITECH AS: årsregnskap 2022 vs 2021

Shrank 34% on revenue, slipped into loss

approved 2023-06-20; registry 2023-07-03; journal 2023 567151

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADITECH AS. Revenue 209.4k NOK → 138.5k NOK (-33.8%). Net result +12.6k NOK → -21.6k NOK. Equity 16.9k NOK → -4 653 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADITECH AS.

Scorecard

Revenue
209.4k NOK 138.5k NOK
-33.8%
Operating result
+12.6k NOK -21.5k NOK
-269.9%
Net result
+12.6k NOK -21.6k NOK
-271.1%
Equity
16.9k NOK -4 653 NOK
-127.5%
Cash
137.3k NOK 115.8k NOK
-15.7%
Total assets
145.8k NOK 122.1k NOK
-16.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 209.4k NOK to 138.5k NOK (-33.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +12.6k NOK → -21.5k NOK (op. margin 6.0% → -15.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.6k NOK profit to a loss of 21.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 16.9k NOK → -4 653 NOK (equity ratio 11.6% → -3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 137.3k NOK → 115.8k NOK (-15.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 28.9k NOK → 1 277 NOK (-95.6% YoY). Calculated