Org.nr 929 364 201 2024 → 2025 Year-over-year analysis

ADITUM DATA AS: årsregnskap 2025 vs 2024

Shrank 19% on revenue, weaker earnings, cash halved-plus

approved 2026-05-28; registry 2026-05-30; journal 2026 494475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADITUM DATA AS. Revenue 3.14m NOK → 2.53m NOK (-19.4%). Net result +4.39m NOK → +262.1k NOK. Equity 113.0k NOK → 295.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADITUM DATA AS.

Scorecard

Revenue
3.14m NOK 2.53m NOK
-19.4%
Operating result
+496.5k NOK +338.0k NOK
-31.9%
Net result
+4.39m NOK +262.1k NOK
-94.0%
Equity
113.0k NOK 295.6k NOK
+161.6%
Cash
381.6k NOK 527 NOK
-99.9%
Total assets
866.9k NOK 479.0k NOK
-44.8%

What improved

  • ↑

    Equity strengthened

    Book equity 113.0k NOK → 295.6k NOK (equity ratio 13.0% → 61.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.58m NOK → 2 578 NOK (82% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.14m NOK to 2.53m NOK (-19.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +496.5k NOK → +338.0k NOK (op. margin 15.8% → 13.3%). Calculated

  • ↓

    Net result weakened

    Net result +4.39m NOK → +262.1k NOK (net margin 139.8% → 10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 381.6k NOK → 527 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 194.7k NOK → 2 109 NOK (-98.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 72.4k NOK → 30.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact