Org.nr 998 245 478 2020 → 2021 Year-over-year analysis

ADIUNGO AS: årsregnskap 2021 vs 2020

Slipped into loss, fresh owner capital

approved 2022-06-15; registry 2022-07-23; journal 2022 768044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADIUNGO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +10.4k NOK → -18.3k NOK. Equity 2.05m NOK → 4.04m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIUNGO AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-3 925 NOK -18.3k NOK
-365.1%
Net result
+10.4k NOK -18.3k NOK
-276.4%
Equity
2.05m NOK 4.04m NOK
+96.8%
Cash
17.1k NOK 43.1k NOK
+152.7%
Total assets
4.06m NOK 4.04m NOK
-0.3%

What improved

  • ↑

    Equity strengthened

    Book equity 2.05m NOK → 4.04m NOK (equity ratio 50.6% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.1k NOK → 43.1k NOK (+152.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.07m NOK → 4.08m NOK (+2.01m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 925 NOK → -18.3k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.4k NOK profit to a loss of 18.3k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 4.00m NOK. Reported fact