Org.nr 927 430 932 2021 → 2022 Year-over-year analysis

ADIUS EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, slipped into loss

approved 2023-05-30; registry 2023-06-01; journal 2023 451403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADIUS EIENDOM AS. Revenue 576.0k NOK → 654 NOK (-99.9%). Net result +95.1k NOK → -1.25m NOK. Equity 1.94m NOK → 685.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
576.0k NOK 654 NOK
-99.9%
Operating result
+166.2k NOK -1.54m NOK
-1024.8%
Net result
+95.1k NOK -1.25m NOK
-1415.0%
Equity
1.94m NOK 685.1k NOK
-64.6%
Cash
1 233 NOK 69.5k NOK
+5537.8%
Total assets
3.98m NOK 3.07m NOK
-22.8%

What improved

  • ↑

    Cash rose

    Bank deposits 1 233 NOK → 69.5k NOK (+5537.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 576.0k NOK to 654 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +166.2k NOK → -1.54m NOK (op. margin 28.9% → -234994.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 95.1k NOK profit to a loss of 1.25m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.94m NOK → 685.1k NOK (equity ratio 48.6% → 22.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 16.07× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated