FirmaIQ
Org.nr 980 293 696 2013 → 2014 Year-over-year analysis

ADIUVO AS: årsregnskap 2014 vs 2013

Grew 11% on revenue, stronger earnings

approved 2015-06-30; registry 2015-09-26; journal 2015 877396

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADIUVO AS. Revenue 178.3k NOK → 197.6k NOK (+10.9%). Net result +35.5k NOK → +91.9k NOK. Equity 1.75m NOK → 1.85m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADIUVO AS.

At a glance

Scorecard

Revenue
178.3k NOK 197.6k NOK
+10.9%
Operating result
+1 089 NOK +66.7k NOK
+6029.2%
Net result
+35.5k NOK +91.9k NOK
+158.8%
Equity
1.75m NOK 1.85m NOK
+5.2%
Cash
1.27m NOK 1.36m NOK
+6.7%
Total assets
1.78m NOK 1.89m NOK
+5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 178.3k NOK to 197.6k NOK (+10.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 089 NOK → +66.7k NOK (op. margin 0.6% → 33.8%). Calculated

  • ↑

    Net result improved

    Net result +35.5k NOK → +91.9k NOK (net margin 19.9% → 46.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.75m NOK → 1.85m NOK (equity ratio 98.4% → 97.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.27m NOK → 1.36m NOK (+6.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 NOK → 5 103 NOK (0% → 3% of revenue). Calculated