FirmaIQ
Org.nr 980 293 696 2015 → 2016 Year-over-year analysis

ADIUVO AS: årsregnskap 2016 vs 2015

Grew 543% on revenue, weaker earnings

approved 2017-03-01; registry 2017-07-31; journal 2017 790604

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADIUVO AS. Revenue 112.8k NOK → 725.3k NOK (+542.8%). Net result -87.4k NOK → -759.0k NOK. Equity 1.76m NOK → 999.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
112.8k NOK 725.3k NOK
+542.8%
Operating result
-103.8k NOK -763.8k NOK
-636.2%
Net result
-87.4k NOK -759.0k NOK
-767.9%
Equity
1.76m NOK 999.6k NOK
-43.2%
Cash
1.36m NOK 1.27m NOK
-6.7%
Total assets
1.79m NOK 1.87m NOK
+4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 112.8k NOK to 725.3k NOK (+542.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -103.8k NOK → -763.8k NOK (op. margin -92.0% → -105.3%). Calculated

  • ↓

    Net result weakened

    Net result -87.4k NOK → -759.0k NOK (net margin -77.5% → -104.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.76m NOK → 999.6k NOK (equity ratio 98.3% → 53.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.36m NOK → 1.27m NOK (-6.7% YoY). Calculated