Org.nr 980 293 696 2022 → 2023 Year-over-year analysis

ADIUVO AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, weaker earnings, cash halved-plus

approved 2024-05-06; registry 2024-05-08; journal 2024 400921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADIUVO AS. Revenue 3.16m NOK → 3.37m NOK (+6.7%). Net result +891.4k NOK → +588.1k NOK. Equity 2.29m NOK → 3.27m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADIUVO AS.

Scorecard

Revenue
3.16m NOK 3.37m NOK
+6.7%
Operating result
+1.33m NOK +1.93m NOK
+45.1%
Net result
+891.4k NOK +588.1k NOK
-34.0%
Equity
2.29m NOK 3.27m NOK
+43.2%
Cash
3.20m NOK 514.3k NOK
-83.9%
Total assets
3.83m NOK 4.83m NOK
+26.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.16m NOK to 3.37m NOK (+6.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.33m NOK → +1.93m NOK (op. margin 42.1% → 57.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.29m NOK → 3.27m NOK (equity ratio 59.7% → 67.7%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +891.4k NOK → +588.1k NOK (net margin 28.2% → 17.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.20m NOK → 514.3k NOK (-83.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.20m NOK → 514.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact