Org.nr 991 442 413 2013 → 2014 Year-over-year analysis

ADJ EIENDOM AS: årsregnskap 2014 vs 2013

Grew 8% on revenue, cash halved-plus

approved 2015-04-21; registry 2015-07-20; journal 2015 613697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADJ EIENDOM AS. Revenue 1.69m NOK → 1.82m NOK (+7.9%). Equity 8.10m NOK → 8.39m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADJ EIENDOM AS.

Scorecard

Revenue
1.69m NOK 1.82m NOK
+7.9%
Operating result
+1.21m NOK +1.25m NOK
+3.2%
Equity
8.10m NOK 8.39m NOK
+3.5%
Cash
1.86m NOK 202.5k NOK
-89.1%
Total assets
11.04m NOK 14.14m NOK
+28.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 1.82m NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.21m NOK → +1.25m NOK (op. margin 71.4% → 68.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.10m NOK → 8.39m NOK (equity ratio 73.4% → 59.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.86m NOK → 202.5k NOK (-89.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.45× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.86m NOK → 202.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.49m NOK → 1.56m NOK. Reported fact