Org.nr 928 039 846 2022 → 2023 Year-over-year analysis

ADJOY AS: årsregnskap 2023 vs 2022

Grew 34% on revenue, weaker earnings

approved 2024-02-27; registry 2024-02-29; journal 2024 314939

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADJOY AS. Revenue 2.30m NOK → 3.09m NOK (+34.4%). Net result +357.8k NOK → +219.2k NOK. Equity 382.2k NOK → 601.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADJOY AS.

Scorecard

Revenue
2.30m NOK 3.09m NOK
+34.4%
Operating result
+457.7k NOK +282.0k NOK
-38.4%
Net result
+357.8k NOK +219.2k NOK
-38.7%
Equity
382.2k NOK 601.4k NOK
+57.3%
Cash
649.3k NOK 756.3k NOK
+16.5%
Total assets
833.8k NOK 19.8k NOK
-97.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.30m NOK to 3.09m NOK (+34.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 382.2k NOK → 601.4k NOK (equity ratio 45.8% → 3041.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 649.3k NOK → 756.3k NOK (+16.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +457.7k NOK → +282.0k NOK (op. margin 19.9% → 9.1%). Calculated

  • ↓

    Net result weakened

    Net result +357.8k NOK → +219.2k NOK (net margin 15.6% → 7.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.85× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 330.1k NOK → 648.7k NOK (+96.5% YoY). Calculated