Org.nr 928 039 846 2024 → 2025 Year-over-year analysis

ADJOY AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-04-15; registry 2026-04-18; journal 2026 383287

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADJOY AS. Revenue 3.31m NOK → 3.15m NOK (-4.8%). Net result +585.7k NOK → +94.7k NOK. Equity 987.1k NOK → 781.8k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.31m NOK 3.15m NOK
-4.8%
Operating result
+750.2k NOK +125.4k NOK
-83.3%
Net result
+585.7k NOK +94.7k NOK
-83.8%
Equity
987.1k NOK 781.8k NOK
-20.8%
Cash
252.2k NOK 993.5k NOK
+293.9%
Total assets
1.60m NOK 1.18m NOK
-26.4%

What improved

  • ↑

    Cash rose

    Bank deposits 252.2k NOK → 993.5k NOK (+293.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.41× → 2.99×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.31m NOK to 3.15m NOK (-4.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +750.2k NOK → +125.4k NOK (op. margin 22.7% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +585.7k NOK → +94.7k NOK (net margin 17.7% → 3.0%). Calculated

  • ↓

    Equity eroded

    Book equity 987.1k NOK → 781.8k NOK (equity ratio 61.8% → 66.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.17m NOK → 1.79m NOK (35% → 57% of revenue). Calculated