Org.nr 996 330 575 2010 → 2011 Year-over-year analysis

ADJUNKT ARENTZGATE VEST 3A AS: årsregnskap 2011 vs 2010

Cash halved-plus

approved 2012-08-31; registry 2012-09-13; journal 2012 770690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADJUNKT ARENTZGATE VEST 3A AS. Revenue 0 NOK → 312.0k NOK. Equity 406.0k NOK → 346.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADJUNKT ARENTZGATE VEST 3A AS.

Scorecard

Revenue
0 NOK 312.0k NOK
—
Equity
406.0k NOK 346.5k NOK
-14.7%
Cash
2.62m NOK 24.9k NOK
-99.0%
Total assets
3.02m NOK 3.11m NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 312.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 406.0k NOK → 346.5k NOK (equity ratio 13.5% → 11.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.62m NOK → 24.9k NOK (-99.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 162.36× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.62m NOK → 24.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 412.0k NOK → 400.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 82.5k NOK. Reported fact