FirmaIQ
Org.nr 996 330 575 2021 → 2022 Year-over-year analysis

ADJUNKT ARENTZGATE VEST 3A AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2023-08-15; registry 2023-08-17; journal 2023 710420

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADJUNKT ARENTZGATE VEST 3A AS. Revenue 321.0k NOK → 360 NOK (-99.9%). Net result +100.1k NOK → +49.6k NOK. Equity 6.17m NOK → 217.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADJUNKT ARENTZGATE VEST 3A AS.

At a glance

Scorecard

Revenue
321.0k NOK 360 NOK
-99.9%
Operating result
+220.0k NOK +185.2k NOK
-15.8%
Net result
+100.1k NOK +49.6k NOK
-50.4%
Equity
6.17m NOK 217.8k NOK
-96.5%
Cash
12.2k NOK -2 NOK
-100.0%
Total assets
2.53m NOK 2.49m NOK
-1.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 321.0k NOK to 360 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +220.0k NOK → +185.2k NOK (op. margin 68.5% → 51441.4%). Calculated

  • ↓

    Net result weakened

    Net result +100.1k NOK → +49.6k NOK (net margin 31.2% → 13783.3%). Calculated

  • ↓

    Equity eroded

    Book equity 6.17m NOK → 217.8k NOK (equity ratio 243.8% → 8.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.2k NOK → -2 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation