Org.nr 925 993 638 2021 → 2022 Year-over-year analysis

ADJUTANT AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-06-26; registry 2023-07-26; journal 2023 655351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADJUTANT AS. Revenue 49.9k NOK → 49.7k NOK (-0.2%). Net result +44.3k NOK → +23.3k NOK. Equity 80.3k NOK → 1.60m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
49.9k NOK 49.7k NOK
-0.2%
Operating result
+20.3k NOK +923 NOK
-95.5%
Net result
+44.3k NOK +23.3k NOK
-47.5%
Equity
80.3k NOK 1.60m NOK
+1896.7%
Cash
n/m 0 NOK
—
Total assets
177.4k NOK 605.8k NOK
+241.4%

What improved

  • ↑

    Equity strengthened

    Book equity 80.3k NOK → 1.60m NOK (equity ratio 45.3% → 264.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 60.0k NOK → 1.56m NOK (+1.50m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 49.9k NOK to 49.7k NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.3k NOK → +923 NOK (op. margin 40.7% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +44.3k NOK → +23.3k NOK (net margin 88.9% → 46.8%). Calculated