Org.nr 998 246 326 2013 → 2014 Year-over-year analysis

ADJUVA AS: årsregnskap 2014 vs 2013

Stronger earnings, fresh owner capital

approved 2015-08-11; registry 2015-08-15; journal 2015 711980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADJUVA AS. Net result +287.0k NOK → +467.5k NOK. Equity 78.7k NOK → 352.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 3.52m NOK
—
Operating result
+386.3k NOK +632.5k NOK
+63.8%
Net result
+287.0k NOK +467.5k NOK
+62.9%
Equity
78.7k NOK 352.7k NOK
+348.3%
Cash
764.9k NOK 874.7k NOK
+14.4%
Total assets
17.6k NOK 1.08m NOK
+6003.7%

What improved

  • ↑

    Operating result improved

    Operating result +386.3k NOK → +632.5k NOK. Calculated

  • ↑

    Net result improved

    Net result +287.0k NOK → +467.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 78.7k NOK → 352.7k NOK (equity ratio 446.7% → 32.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 764.9k NOK → 874.7k NOK (+14.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.49×. Calculated