Org.nr 998 246 326 2019 → 2020 Year-over-year analysis

ADJUVA AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, weaker earnings

approved 2020-12-31; registry 2021-09-23; journal 2021 788469

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADJUVA AS. Revenue 518.6k NOK → 477 NOK (-99.9%). Net result +262.4k NOK → +2 698 NOK. Equity 548.2k NOK → 9 912 NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADJUVA AS.

Scorecard

Revenue
518.6k NOK 477 NOK
-99.9%
Operating result
+718 NOK +159.3k NOK
+22081.2%
Net result
+262.4k NOK +2 698 NOK
-99.0%
Equity
548.2k NOK 9 912 NOK
-98.2%
Cash
676.0k NOK 514.0k NOK
-24.0%
Total assets
893.5k NOK 626.2k NOK
-29.9%

What improved

  • ↑

    Operating result improved

    Operating result +718 NOK → +159.3k NOK (op. margin 0.1% → 33388.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 518.6k NOK to 477 NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +262.4k NOK → +2 698 NOK (net margin 50.6% → 565.6%). Calculated

  • ↓

    Equity eroded

    Book equity 548.2k NOK → 9 912 NOK (equity ratio 61.4% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 676.0k NOK → 514.0k NOK (-24.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation