Org.nr 925 108 308 2020 → 2021 Year-over-year analysis

ADJUVANT GROUP HOLDING AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-04-19; registry 2022-04-25; journal 2022 221724

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADJUVANT GROUP HOLDING AS. Net result -5 568 NOK → -7 349 NOK. Equity 134.4k NOK → 127.1k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADJUVANT GROUP HOLDING AS.

Scorecard

Operating result
-5 570 NOK -6 500 NOK
-16.7%
Net result
-5 568 NOK -7 349 NOK
-32.0%
Equity
134.4k NOK 127.1k NOK
-5.5%
Cash
32 NOK 1 733 NOK
+5315.6%
Total assets
357.0k NOK 717.0k NOK
+100.8%

What improved

  • ↑

    Cash rose

    Bank deposits 32 NOK → 1 733 NOK (+5315.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 570 NOK → -6 500 NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 568 NOK → -7 349 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 134.4k NOK → 127.1k NOK (equity ratio 37.7% → 17.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 125.0k NOK → 383.3k NOK. Reported fact