Org.nr 925 108 308 2023 → 2024 Year-over-year analysis

ADJUVANT GROUP HOLDING AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-05-22; registry 2025-05-26; journal 2025 465872

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADJUVANT GROUP HOLDING AS. Net result -133.6k NOK → -395.9k NOK. Equity -14.1k NOK → -410.1k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADJUVANT GROUP HOLDING AS.

Scorecard

Operating result
-6 563 NOK -8 449 NOK
-28.7%
Net result
-133.6k NOK -395.9k NOK
-196.5%
Equity
-14.1k NOK -410.1k NOK
-2807.0%
Cash
1 481 NOK 2 706 NOK
+82.7%
Total assets
611.4k NOK 133.9k NOK
-78.1%

What improved

  • ↑

    Cash rose

    Bank deposits 1 481 NOK → 2 706 NOK (+82.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 563 NOK → -8 449 NOK. Calculated

  • ↓

    Net result weakened

    Net result -133.6k NOK → -395.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -14.1k NOK → -410.1k NOK (equity ratio -2.3% → -306.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -306.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 588.3k NOK → 109.6k NOK. Reported fact