ADJUVANTE AS: årsregnskap 2006 vs 2005
Grew 52% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADJUVANTE AS. Revenue 640.0k NOK → 973.1k NOK (+52.0%). Equity 7 360 NOK → 336.2k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADJUVANTE AS.
At a glance
Scorecard
Revenue
640.0k NOK
973.1k NOK
+52.0%
Operating result
+363.8k NOK
-2 566 NOK
-100.7%
Equity
7 360 NOK
336.2k NOK
+4468.3%
Cash
n/m
344.5k NOK
—
Total assets
852.7k NOK
392.8k NOK
-53.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 640.0k NOK to 973.1k NOK (+52.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 7 360 NOK → 336.2k NOK (equity ratio 0.9% → 85.6%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +363.8k NOK → -2 566 NOK (op. margin 56.8% → -0.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 89.5k NOK → 2.52m NOK (14% → 259% of revenue). Calculated