ADJUVANTE AS: årsregnskap 2014 vs 2013
Shrank 90% on revenue
approved 2015-06-29; registry 2015-07-28; journal 2015 657698
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADJUVANTE AS. Revenue 286.5k NOK → 28.6k NOK (-90.0%). Net result +132.8k NOK → +157.1k NOK. Equity 50.1k NOK → 207.2k NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +132.8k NOK → +157.1k NOK (net margin 46.4% → 549.2%). Calculated
-
↑
Equity strengthened
Book equity 50.1k NOK → 207.2k NOK (equity ratio 41.9% → 49.3%). Calculated
-
↑
Cash rose
Bank deposits 89.4k NOK → 347.2k NOK (+288.3% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 286.5k NOK to 28.6k NOK (-90.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost -2 379 NOK → 7.35m NOK (-1% → 25689% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 3 576 NOK → 171.0k NOK (+4682.1% YoY). Calculated