Org.nr 988 636 428 2022 → 2023 Year-over-year analysis

ADJUVANTE AS: årsregnskap 2023 vs 2022

Shrank 27% on revenue, stronger earnings

approved 2024-06-28; registry 2024-07-20; journal 2024 652342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADJUVANTE AS. Revenue 1.41m NOK → 1.03m NOK (-26.6%). Net result -251.7k NOK → -139.7k NOK. Equity 1.83m NOK → 1.34m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADJUVANTE AS.

Scorecard

Revenue
1.41m NOK 1.03m NOK
-26.6%
Operating result
-118.8k NOK -270.9k NOK
-128.1%
Net result
-251.7k NOK -139.7k NOK
+44.5%
Equity
1.83m NOK 1.34m NOK
-26.7%
Cash
1.72m NOK 1.39m NOK
-19.4%
Total assets
n/m 1.52m NOK
—

What improved

  • ↑

    Net result improved

    Net result -251.7k NOK → -139.7k NOK (net margin -17.9% → -13.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.41m NOK to 1.03m NOK (-26.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -118.8k NOK → -270.9k NOK (op. margin -8.4% → -26.2%). Calculated

  • ↓

    Equity eroded

    Book equity 1.83m NOK → 1.34m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.72m NOK → 1.39m NOK (-19.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.10m NOK → 1.96m NOK (78% → 189% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 45.9k NOK → 44.1k NOK. Reported fact