Org.nr 981 174 291 2015 → 2016 Year-over-year analysis

ADJUVO EIENDOM AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-06-27; registry 2017-07-06; journal 2017 610641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADJUVO EIENDOM AS. Revenue 0 NOK → 8 000 NOK. Net result +267.8k NOK → +74.6k NOK. Equity 1.97m NOK → 1.90m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADJUVO EIENDOM AS.

Scorecard

Revenue
0 NOK 8 000 NOK
—
Operating result
+104.5k NOK +85.0k NOK
-18.7%
Net result
+267.8k NOK +74.6k NOK
-72.1%
Equity
1.97m NOK 1.90m NOK
-3.8%
Cash
1 173 NOK 435.0k NOK
+36981.8%
Total assets
4.49m NOK 5.19m NOK
+15.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 8 000 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 173 NOK → 435.0k NOK (+36981.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +104.5k NOK → +85.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result +267.8k NOK → +74.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.97m NOK → 1.90m NOK (equity ratio 44.0% → 36.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.22m NOK → 2.27m NOK. Reported fact