ADKEM NORDIC AS: årsregnskap 2016 vs 2015
Grew 21532% on revenue, stronger earnings, fresh owner capital
approved 2017-06-24; registry 2017-07-12; journal 2017 690378
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADKEM NORDIC AS. Revenue 1 623 NOK → 351.1k NOK (+21532.4%). Net result -579.3k NOK → -228.3k NOK. Equity -418.0k NOK → -526.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADKEM NORDIC AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 623 NOK to 351.1k NOK (+21532.4% YoY). Calculated
-
↑
Operating result improved
Operating result -520.0k NOK → -161.1k NOK (op. margin -32041.0% → -45.9%). Calculated
-
↑
Net result improved
Net result -579.3k NOK → -228.3k NOK (net margin -35695.7% → -65.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 562.3k NOK → 682.3k NOK (+120.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 3.14m NOK → 17.5k NOK (193702% → 5% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -418.0k NOK → -526.3k NOK (equity ratio -280.9% → -184.7%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 8 209 NOK → 266.6k NOK (+3147.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 66.4k NOK → 23.3k NOK. Reported fact