Org.nr 912 197 204 2017 → 2018 Year-over-year analysis

ADKEM NORDIC AS: årsregnskap 2018 vs 2017

Shrank 23% on revenue, stronger earnings

approved 2019-06-05; registry 2019-06-26; journal 2019 536260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADKEM NORDIC AS. Revenue 632.0k NOK → 484.1k NOK (-23.4%). Net result -335.6k NOK → -99.3k NOK. Equity -602.0k NOK → -641.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADKEM NORDIC AS.

Scorecard

Revenue
632.0k NOK 484.1k NOK
-23.4%
Operating result
-278.5k NOK -57.4k NOK
+79.4%
Net result
-335.6k NOK -99.3k NOK
+70.4%
Equity
-602.0k NOK -641.2k NOK
-6.5%
Cash
18.0k NOK 18.1k NOK
+0.2%
Total assets
112.1k NOK 153.1k NOK
+36.6%

What improved

  • ↑

    Operating result improved

    Operating result -278.5k NOK → -57.4k NOK (op. margin -44.1% → -11.9%). Calculated

  • ↑

    Net result improved

    Net result -335.6k NOK → -99.3k NOK (net margin -53.1% → -20.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 632.0k NOK to 484.1k NOK (-23.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -602.0k NOK → -641.2k NOK (equity ratio -537.1% → -418.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 942.3k NOK → 2 334 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 538.1k NOK → 269.9k NOK (-49.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9 566 NOK → 51.0k NOK. Reported fact