Org.nr 999 025 048 2014 → 2015 Year-over-year analysis

ADKOMST AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-05-31; registry 2016-08-01; journal 2016 771516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADKOMST AS. Net result -20.6k NOK → -14.7k NOK. Equity -163.3k NOK → -178.0k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADKOMST AS.

Scorecard

Revenue
49.6k NOK n/m
—
Operating result
-20.6k NOK n/m
—
Net result
-20.6k NOK -14.7k NOK
+28.7%
Equity
-163.3k NOK -178.0k NOK
-9.0%
Cash
3 405 NOK 1 644 NOK
-51.7%
Total assets
44.0k NOK 17.6k NOK
-59.9%

What improved

  • ↑

    Net result improved

    Net result -20.6k NOK → -14.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -163.3k NOK → -178.0k NOK (equity ratio -371.0% → -1008.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 405 NOK → 1 644 NOK (-51.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1008.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation