FirmaIQ
Org.nr 999 025 048 2020 → 2021 Year-over-year analysis

ADKOMST AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus, fresh owner capital

approved 2022-06-23; registry 2022-06-27; journal 2022 524234

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADKOMST AS. Net result -4 152 NOK → +62.6k NOK. Equity -201.0k NOK → -138.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
n/m 132.4k NOK
—
Operating result
-4 152 NOK +62.6k NOK
+1608.6%
Net result
-4 152 NOK +62.6k NOK
+1608.6%
Equity
-201.0k NOK -138.3k NOK
+31.2%
Cash
234.0k NOK 68.9k NOK
-70.6%
Total assets
78.0k NOK 150.7k NOK
+93.4%

What improved

  • ↑

    Operating result improved

    Operating result -4 152 NOK → +62.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4 152 NOK to a profit of 62.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -201.0k NOK → -138.3k NOK (equity ratio -257.8% → -91.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.0k NOK → 30.0k NOK (+8 000 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 234.0k NOK → 68.9k NOK (-70.6% YoY). Calculated