Org.nr 957 722 733 2003 → 2004 Year-over-year analysis

ADL PRODUKTER AS: årsregnskap 2004 vs 2003

Grew 14% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADL PRODUKTER AS. Revenue 2.72m NOK → 3.10m NOK (+13.9%). Net result +23.7k NOK → +45.3k NOK. Equity 239.4k NOK → 284.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADL PRODUKTER AS.

Scorecard

Revenue
2.72m NOK 3.10m NOK
+13.9%
Operating result
+51.4k NOK +84.1k NOK
+63.5%
Net result
+23.7k NOK +45.3k NOK
+91.1%
Equity
239.4k NOK 284.8k NOK
+18.9%
Cash
68.6k NOK 47.6k NOK
-30.5%
Total assets
848.2k NOK 813.7k NOK
-4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.72m NOK to 3.10m NOK (+13.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +51.4k NOK → +84.1k NOK (op. margin 1.9% → 2.7%). Calculated

  • ↑

    Net result improved

    Net result +23.7k NOK → +45.3k NOK (net margin 0.9% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 239.4k NOK → 284.8k NOK (equity ratio 28.2% → 35.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 68.6k NOK → 47.6k NOK (-30.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.53m NOK → 1.85m NOK (+21.1% YoY). Calculated