Org.nr 957 722 733 2008 → 2009 Year-over-year analysis

ADL PRODUKTER AS: årsregnskap 2009 vs 2008

Slipped into loss

approved 2010-02-28; registry 2010-09-01; journal 2010 673329

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADL PRODUKTER AS. Revenue 2.92m NOK → 3.02m NOK (+3.4%). Net result +101.4k NOK → -78.8k NOK. Equity 325.7k NOK → 247.0k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADL PRODUKTER AS.

Scorecard

Revenue
2.92m NOK 3.02m NOK
+3.4%
Operating result
+34.0k NOK +54.32m NOK
+159781.7%
Net result
+101.4k NOK -78.8k NOK
-177.7%
Equity
325.7k NOK 247.0k NOK
-24.2%
Cash
176.3k NOK 133.8k NOK
-24.1%
Total assets
950.5k NOK 816.9k NOK
-14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.92m NOK to 3.02m NOK (+3.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.0k NOK → +54.32m NOK (op. margin 1.2% → 1797.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 681.5k NOK → 666.8k NOK (23% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 101.4k NOK profit to a loss of 78.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 325.7k NOK → 247.0k NOK (equity ratio 34.3% → 30.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 176.3k NOK → 133.8k NOK (-24.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.72m NOK → 1.69m NOK (-2.0% YoY). Calculated