Org.nr 957 722 733 2010 → 2011 Year-over-year analysis

ADL PRODUKTER AS: årsregnskap 2011 vs 2010

Shrank 9% on revenue, returned to profit

approved 2012-04-30; registry 2012-09-04; journal 2012 704849

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADL PRODUKTER AS. Revenue 2.71m NOK → 2.46m NOK (-9.2%). Net result -90.0k NOK → +133.0k NOK. Equity 207.8k NOK → 340.8k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADL PRODUKTER AS.

Scorecard

Revenue
2.71m NOK 2.46m NOK
-9.2%
Operating result
n/m +166.3k NOK
—
Net result
-90.0k NOK +133.0k NOK
+247.7%
Equity
207.8k NOK 340.8k NOK
+64.0%
Cash
178.4k NOK 397.8k NOK
+122.9%
Total assets
757.6k NOK 896.6k NOK
+18.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 90.0k NOK to a profit of 133.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 207.8k NOK → 340.8k NOK (equity ratio 27.4% → 38.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 178.4k NOK → 397.8k NOK (+122.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 599.2k NOK → 266.8k NOK (22% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.71m NOK to 2.46m NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.57m NOK → 1.36m NOK (-13.7% YoY). Calculated