Org.nr 916 697 260 2020 → 2021 Year-over-year analysis

ADLE AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus, fresh owner capital

approved 2022-08-17; registry 2022-08-29; journal 2022 906312

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADLE AS. Revenue 10.8k NOK → 10.8k NOK (0.0%). Net result -5.34m NOK → -1.51m NOK. Equity -920.0k NOK → -1.08m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADLE AS.

Scorecard

Revenue
10.8k NOK 10.8k NOK
0.0%
Operating result
-948.5k NOK -324.0k NOK
+65.8%
Net result
-5.34m NOK -1.51m NOK
+71.8%
Equity
-920.0k NOK -1.08m NOK
-17.5%
Cash
78.4k NOK 29.6k NOK
-62.3%
Total assets
14.40m NOK 0 NOK
-100.0%

What improved

  • ↑

    Operating result improved

    Operating result -948.5k NOK → -324.0k NOK (op. margin -8786.9% → -3001.4%). Calculated

  • ↑

    Net result improved

    Net result -5.34m NOK → -1.51m NOK (net margin -49501.1% → -13943.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 740 NOK → 83.7k NOK (+83.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -920.0k NOK → -1.08m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 78.4k NOK → 29.6k NOK (-62.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 151.9k NOK → 22.0k NOK (-85.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 29.9k NOK → 6 NOK. Reported fact