Org.nr 963 682 298 2010 → 2011 Year-over-year analysis

ADLER CAPITAL AS: årsregnskap 2011 vs 2010

Shrank 50% on revenue, weaker earnings, cash halved-plus

approved 2012-11-06; registry 2012-11-10; journal 2012 811810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADLER CAPITAL AS. Revenue 98.9k NOK → 49.5k NOK (-50.0%). Net result -165.9k NOK → -3.08m NOK. Equity 1.84m NOK → -1.25m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADLER CAPITAL AS.

Scorecard

Revenue
98.9k NOK 49.5k NOK
-50.0%
Operating result
-70.9k NOK -2.93m NOK
-4037.6%
Net result
-165.9k NOK -3.08m NOK
-1758.1%
Equity
1.84m NOK -1.25m NOK
-167.9%
Cash
461.5k NOK 45.5k NOK
-90.1%
Total assets
3.61m NOK 575.6k NOK
-84.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 98.9k NOK to 49.5k NOK (-50.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -70.9k NOK → -2.93m NOK (op. margin -71.6% → -5924.7%). Calculated

  • ↓

    Net result weakened

    Net result -165.9k NOK → -3.08m NOK (net margin -167.7% → -6228.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.84m NOK → -1.25m NOK (equity ratio 50.8% → -216.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 461.5k NOK → 45.5k NOK (-90.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -216.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation