Org.nr 963 682 298 2013 → 2014 Year-over-year analysis

ADLER CAPITAL AS: årsregnskap 2014 vs 2013

Grew 780% on revenue

approved 2015-11-18; registry 2015-11-21; journal 2015 954566

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADLER CAPITAL AS. Revenue 96.0k NOK → 845.0k NOK (+780.3%). Equity -300.4k NOK → 632.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADLER CAPITAL AS.

Scorecard

Revenue
96.0k NOK 845.0k NOK
+780.3%
Operating result
+992.6k NOK +748.3k NOK
-24.6%
Net result
+858.4k NOK n/m
—
Equity
-300.4k NOK 632.0k NOK
+310.4%
Cash
14.3k NOK 2.26m NOK
+15701.4%
Total assets
620.2k NOK 2.75m NOK
+343.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 96.0k NOK to 845.0k NOK (+780.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -300.4k NOK → 632.0k NOK (equity ratio -48.4% → 23.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.3k NOK → 2.26m NOK (+15701.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +992.6k NOK → +748.3k NOK (op. margin 1034.0% → 88.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.33× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 99 NOK → 364.4k NOK. Reported fact