Org.nr 923 939 938 2021 → 2022 Year-over-year analysis

ADLER REKLAME AS: årsregnskap 2022 vs 2021

Grew 131% on revenue, returned to profit

registry 2023-08-05; journal 2023 700106

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADLER REKLAME AS. Revenue 1.46m NOK → 3.36m NOK (+130.5%). Net result -228.6k NOK → +74.4k NOK. Equity 48.5k NOK → 122.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADLER REKLAME AS.

Scorecard

Revenue
1.46m NOK 3.36m NOK
+130.5%
Operating result
-222.9k NOK +162.2k NOK
+172.7%
Net result
-228.6k NOK +74.4k NOK
+132.5%
Equity
48.5k NOK 122.9k NOK
+153.2%
Cash
159.6k NOK 107.6k NOK
-32.6%
Total assets
611.8k NOK 681.1k NOK
+11.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.46m NOK to 3.36m NOK (+130.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -222.9k NOK → +162.2k NOK (op. margin -15.3% → 4.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 228.6k NOK to a profit of 74.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 48.5k NOK → 122.9k NOK (equity ratio 7.9% → 18.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 2 NOK (168% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 159.6k NOK → 107.6k NOK (-32.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 596.8k NOK → 419.9k NOK (-29.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 87.1k NOK → 169.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact