Org.nr 923 939 938 2023 → 2024 Year-over-year analysis

ADLER REKLAME AS: årsregnskap 2024 vs 2023

Shrank 21% on revenue, weaker earnings

approved 2025-07-31; registry 2025-08-25; journal 2025 750793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADLER REKLAME AS. Revenue 1.71m NOK → 1.34m NOK (-21.5%). Net result -109.4k NOK → -490.5k NOK. Equity 13.5k NOK → -528.4k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADLER REKLAME AS.

Scorecard

Revenue
1.71m NOK 1.34m NOK
-21.5%
Operating result
-98.1k NOK -407.0k NOK
-314.9%
Net result
-109.4k NOK -490.5k NOK
-348.2%
Equity
13.5k NOK -528.4k NOK
-4010.6%
Cash
55.8k NOK 223.9k NOK
+301.1%
Total assets
36.0k NOK 657.6k NOK
+1726.3%

What improved

  • ↑

    Cash rose

    Bank deposits 55.8k NOK → 223.9k NOK (+301.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.99m NOK → 980.1k NOK (175% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.71m NOK to 1.34m NOK (-21.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -98.1k NOK → -407.0k NOK (op. margin -5.7% → -30.4%). Calculated

  • ↓

    Net result weakened

    Net result -109.4k NOK → -490.5k NOK (net margin -6.4% → -36.6%). Calculated

  • ↓

    Equity eroded

    Book equity 13.5k NOK → -528.4k NOK (equity ratio 37.5% → -80.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 15.14× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -80.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 220.7k NOK → 174.8k NOK (-20.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 656.1k NOK → 377.1k NOK. Reported fact