ADLERS BILFORMIDLING AS: årsregnskap 2003 vs 2002
Grew 23% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADLERS BILFORMIDLING AS. Revenue 2.05m NOK → 2.52m NOK (+23.0%). Equity 54.0k NOK → 146.9k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADLERS BILFORMIDLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.05m NOK to 2.52m NOK (+23.0% YoY). Calculated
-
↑
Operating result improved
Operating result +32.9k NOK → +97.3k NOK (op. margin 1.6% → 3.9%). Calculated
-
↑
Equity strengthened
Book equity 54.0k NOK → 146.9k NOK (equity ratio 7.3% → 18.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 960.9k NOK → 1.18m NOK (47% → 47% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 8 691 NOK (None YoY). Calculated