ADLERS BILFORMIDLING AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-06-30; registry 2014-09-03; journal 2014 758453
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADLERS BILFORMIDLING AS. Revenue 4.17m NOK → 4.19m NOK (+0.5%). Equity 105.2k NOK → 292.4k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADLERS BILFORMIDLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.17m NOK to 4.19m NOK (+0.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 105.2k NOK → 292.4k NOK (equity ratio 11.2% → 564.6%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.78× → 1.28×. Calculated
-
↑
Payroll decreased
Salary cost 1.84m NOK → 1.69m NOK (44% → 40% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 316.7k NOK → 159.2k NOK (-49.7% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 191.7k NOK → 141.7k NOK. Reported fact