Org.nr 945 697 717 2022 → 2023 Year-over-year analysis

ADLERS BILFORMIDLING AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, stronger earnings, cash halved-plus

approved 2024-05-07; registry 2024-07-11; journal 2024 629237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADLERS BILFORMIDLING AS. Revenue 635.2k NOK → 478.2k NOK (-24.7%). Net result -296.0k NOK → -145.8k NOK. Equity -270.2k NOK → -416.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADLERS BILFORMIDLING AS.

Scorecard

Revenue
635.2k NOK 478.2k NOK
-24.7%
Operating result
-295.9k NOK -147.9k NOK
+50.0%
Net result
-296.0k NOK -145.8k NOK
+50.7%
Equity
-270.2k NOK -416.0k NOK
-54.0%
Cash
9 813 NOK 281 NOK
-97.1%
Total assets
275.1k NOK 313.6k NOK
+14.0%

What improved

  • ↑

    Operating result improved

    Operating result -295.9k NOK → -147.9k NOK (op. margin -46.6% → -30.9%). Calculated

  • ↑

    Net result improved

    Net result -296.0k NOK → -145.8k NOK (net margin -46.6% → -30.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 635.2k NOK to 478.2k NOK (-24.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -270.2k NOK → -416.0k NOK (equity ratio -98.2% → -132.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 813 NOK → 281 NOK (-97.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -132.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 634.6k NOK → 412.4k NOK (-35.0% YoY). Calculated