Org.nr 918 495 533 2022 → 2023 Year-over-year analysis

ADLERS GATE AS: årsregnskap 2023 vs 2022

Grew 25% on revenue, stronger earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-25; journal 2024 671887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADLERS GATE AS. Revenue 4.94m NOK → 6.18m NOK (+25.0%). Net result +1.29m NOK → +6.97m NOK. Equity 2.23m NOK → 1.06m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ADLERS GATE AS.

Scorecard

Revenue
4.94m NOK 6.18m NOK
+25.0%
Operating result
+912.6k NOK +253.3k NOK
-72.2%
Net result
+1.29m NOK +6.97m NOK
+441.4%
Equity
2.23m NOK 1.06m NOK
-52.7%
Cash
1.92m NOK 742.5k NOK
-61.4%
Total assets
2.62m NOK 1.54m NOK
-41.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.94m NOK to 6.18m NOK (+25.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.29m NOK → +6.97m NOK (net margin 26.1% → 112.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +912.6k NOK → +253.3k NOK (op. margin 18.5% → 4.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.23m NOK → 1.06m NOK (equity ratio 85.4% → 68.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.92m NOK → 742.5k NOK (-61.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.92m NOK → 742.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 130.0k NOK → 13.8k NOK (-89.4% YoY). Calculated